Fundamentally:
Metric | 2025 | 2026 | 2027
EPS | 2.38 | 3.29 | 4.09
EPS % | 27.99% | 38.21% | 24.29% |
- Fair forward P/E multiple for a company growing 25-30% with a moat should be around 30
- Fair stock value = EPS x Fair p/e multiple
- 2025 :
2.38 x 30 = $71.4
- 2026:
3.29 x 30 = $98.7
- 2027:
4.09 x 30 = $122